In order to cooperate with the steady progress of the new rural cooperative medical care, consolidate the foundation of Xuanwei's medical facilities, and promote the development of the city's medical and health care industry, but also to solve the problem of difficult to hospitalize the people's hospitals, and accelerate the development of the hospital itself, Xuanwei People's Hospital in the Municipal Party Committee, the government and the competent authorities in charge of the health sector to put forward the project of the new inpatient building construction plan, the project was completed, the hospital's beds will increase from the current 500 to 900, within five years the annual turnover of the hospital will increase to more than 100 million yuan. After the completion of the project, the number of hospital beds will increase from the current 500 to 900, within five years the annual turnover of the hospital will increase to more than 100 million yuan.
Project construction content for the new inpatient building with a total floor area of 29,700 square meters, and with all the necessary equipment, the project estimated investment of 56,996,100 yuan, in full consideration of the nature of the hospital's public welfare on the basis of the static payback period of 7.35 years, the dynamic payback period of 12.78 years (discount rate of 10%), the project's net present value of 13,430,000 yuan (calculated 15 years). The net present value of the project is 13.43 million yuan (the calculation period is taken as 15 years).